fn-20240819
0001408710FALSE00014087102024-08-192024-08-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
August 19, 2024
______________________
Fabrinet
(Exact name of registrant as specified in its charter)
______________________
Cayman Islands001-3477598-1228572
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

c/o Intertrust Corporate Services
One Nexus Way, Camana Bay
Grand Cayman
KY1-9005
Cayman Islands


(Address of principal executive offices, including zip code)
+66 2-524-9600
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Ordinary Shares, $0.01 par valueFNNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Results of Operations and Financial Condition.
On August 19, 2024, Fabrinet (“Fabrinet” or the “Company”) issued a press release regarding its financial results for its fiscal quarter and year ended June 28, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.
The information in this Item 2.02 and the press release attached hereto as Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 5.02    Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
Fiscal 2025 Executive Incentive Plan
On August 13, 2024, the Compensation Committee (the “Compensation Committee”) of the board of directors of Fabrinet adopted an executive incentive plan (the “Cash Bonus Plan”) for the Company’s fiscal year ending June 27, 2025 (“fiscal 2025”). The Cash Bonus Plan is an incentive program designed to motivate participants to achieve the Company’s financial objectives, and to reward them for their achievements when those objectives are met. All of the Company’s executive officers pursuant to Section 16 of the Exchange Act are eligible to participate in the Cash Bonus Plan (individually, a “Participant,” and collectively, the “Participants”). The Cash Bonus Plan provides for target and maximum bonus amounts as set forth in the table below. The maximum bonus that a Participant may receive under the Cash Bonus Plan is 120% of such Participant’s target bonus.
NameFiscal 2025 Target BonusFiscal 2025 Maximum Bonus
Seamus Grady$1,890,000$2,268,000
Dr. Harpal Gill$1,430,000$1,716,000
Csaba Sverha$625,000$750,000
Edward Archer$442,000$530,400
The amount of bonus actually paid to a Participant under the Cash Bonus Plan will be based 50% on the extent of achievement of a fiscal 2025 revenue metric and 50% on the extent of achievement of a fiscal 2025 non-GAAP operating margin metric. As achievement of each financial metric is considered independently from the other, the Company must meet a threshold for each metric in order for a Participant to receive any credit for that metric. If the Company achieves 100% of a target financial metric, bonuses would be paid out at 100% of the target amount with respect to that financial metric component. If the Company achieves 105% or more of a target financial metric, bonuses would be paid out at 120% of the target amount (which is the maximum) with respect to that financial metric component. Achievement of the revenue or non-GAAP operating margin metric for fiscal 2025 at a level between 100% and 105% of the target metric will result in a bonus amount for the applicable metric that is scaled from 100% to 120% of the target amount in a linear fashion. Achievement of the revenue or non-GAAP operating margin metric for fiscal 2025 at a level between 90% and 100% of the target metric will result in a bonus amount for the applicable metric that is scaled from 20% to 100% of the target amount in a linear fashion.
Fiscal 2025 Salaries
On August 13, 2024, the Compensation Committee approved an increase to the annual base salaries of the Company’s named executive officers set forth below, effective as of June 29, 2024, the first day of fiscal 2025.
NameTitlePrevious Annual Base SalaryFiscal 2025 Annual Base SalaryChange
Seamus Grady
Chief Executive Officer
$1,250,000$1,350,0008.0%
Dr. Harpal Gill
President and Chief Operating Officer
$1,060,000$1,100,0003.8%
Csaba Sverha
Executive Vice President, Chief Financial Officer
$590,000$625,0005.9%
Edward Archer
Executive Vice President, Sales & Marketing
$510,000$520,0002.0%




Equity Award Grants
On August 13, 2024, the Compensation Committee approved the grant, effective as of August 22, 2024 (the “Grant Date”), of the following dollar values of restricted share units (“RSUs”), performance share units (“PSUs”) and “stretch” PSUs (“Stretch PSUs”), rounded up to the nearest whole share, to the Company’s named executive officers as a component of their fiscal 2025 compensation:
Name
Grant Date Value of RSUs
Grant Date Value of PSUs
Grant Date Value of “Stretch” PSUs
Seamus Grady$2,650,000$2,650,000$2,650,000
Dr. Harpal Gill$1,700,000$1,700,000$1,700,000
Csaba Sverha$1,000,000$1,000,000$1,000,000
Edward Archer$800,000$800,000$800,000
The grants will be made under the Company’s 2020 Equity Incentive Plan. The RSUs will be scheduled to vest in equal annual installments over a period of three years on each anniversary of the Grant Date, subject to the individual’s continued service with the Company through each such vesting date.
The PSUs will vest, if at all, following a 2-year performance period, on the date the Compensation Committee certifies achievement of the performance criteria set forth below, subject to the individual’s continued service with the Company through such vesting date. Vesting of the PSUs will be based 50% on achievement of a cumulative fiscal 2025 and fiscal 2026 revenue goal (the “PSU Revenue Target”) and 50% on achievement of a cumulative fiscal 2025 and fiscal 2026 non-GAAP operating margin goal (the “PSU Operating Margin Target”). As achievement of each financial goal is considered independently from the other, the Company must meet a threshold for each goal in order for an individual to receive any credit for that goal. If the Company achieves 100% or more of a target financial goal, the PSUs will vest as to 100% of the PSUs allocated to that financial goal. Achievement of the PSU Revenue Target or the PSU Operating Margin Target at a level between 90% and 100% will result in a number of shares vesting for the applicable goal that is scaled from 20% to 100% of the PSUs allocated to that goal in a linear fashion.
The Stretch PSUs will vest, if at all, following a 2-year performance period, on the date the Compensation Committee certifies achievement of the performance criteria set forth below, subject to the individual’s continued service with the Company through such vesting date. Vesting of the Stretch PSUs will be based 50% on achievement of a cumulative fiscal 2025 and fiscal 2026 revenue goal that is 5% higher than the PSU Revenue Target (the “Stretch PSU Revenue Target”) and 50% on achievement of a cumulative fiscal 2025 and fiscal 2026 non-GAAP operating margin goal that is 5% higher than the PSU Operating Margin Target (the “Stretch PSU Operating Margin Target”). As achievement of each financial goal is considered independently from the other, the Company must meet a threshold for each goal in order for an individual to receive any credit for that goal. The Company must exceed the PSU Revenue Target or the PSU Operating Margin Target in order for any of the Stretch PSUs to vest. If the Company achieves 100% or more of a target financial goal, the Stretch PSUs will vest as to 100% of the PSUs allocated to that financial goal. Achievement of the Stretch PSU Revenue Target at a level between its threshold PSU Revenue Target and 100% will result in a number of shares vesting for that goal that is scaled from 0% to 100% of the PSUs allocated to that goal in a linear fashion. Achievement of the Stretch PSU Operating Margin Target at a level between its threshold PSU Operating Margin Target and 100% will result in a number of shares vesting for that goal that is scaled from 0% to 100% of the PSUs allocated to that goal in a linear fashion.
In the event of a change in control of Fabrinet, the awards of PSUs and Stretch PSUs described above that are then outstanding will be treated as follows. To the extent that the performance period has not yet been completed as of the change in control, (1) the performance period for any Company revenue goals will be shortened to end shortly before the change in control and achievement of revenue will be measured based on goals that are prorated for the shortened performance period, and (2) the performance period for any Company operating margin goals will be deemed to be the last four consecutive fiscal quarters of the Company completed before the change in control. Any PSUs for which such applicable goal is deemed achieved will be scheduled to vest subject to the individual’s continued service with Fabrinet through the last date of the award’s original performance period, and will be treated as a time-based award that may be eligible for certain vesting acceleration under Mr. Grady’s Change in Control and Severance Agreement or the Fabrinet Executive Change in Control and Severance Plan, as applicable, upon a qualifying termination during a specified change in control period.





Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FABRINET
By:/s/ CSABA SVERHA
Csaba Sverha
Executive Vice President, Chief Financial Officer
Date: August 19, 2024

Document


Exhibit 99.1
Fabrinet Announces Fourth Quarter and Fiscal Year 2024 Financial Results
Record Fourth Quarter Revenue and Earnings Per Share Exceed Guidance
BANGKOK, Thailand – August 19, 2024 – Fabrinet (NYSE: FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its fourth quarter and fiscal year ended June 28, 2024.

Seamus Grady, Chief Executive Officer of Fabrinet, said, “Our strong fourth quarter results capped a remarkable fiscal year, representing our fourth quarter in a row of record revenue, and record earnings per share, both of which were above our guidance ranges. We remain optimistic about our future, with numerous drivers that position us to extend our track record of success into fiscal year 2025.”
Fourth Quarter Fiscal Year 2024 Financial Highlights
GAAP Results
Revenue for the fourth quarter of fiscal year 2024 was $753.3 million, compared to $655.9 million for the fourth quarter of fiscal year 2023.
GAAP net income for the fourth quarter of fiscal year 2024 was $81.1 million, compared to $60.8 million for the fourth quarter of fiscal year 2023.
GAAP net income per diluted share for the fourth quarter of fiscal year 2024 was $2.22, compared to $1.65 for the fourth quarter of fiscal year 2023.
Non-GAAP Results
Non-GAAP net income for the fourth quarter of fiscal year 2024 was $88.0 million, compared to $68.4 million for the fourth quarter of fiscal year 2023.
Non-GAAP net income per diluted share for the fourth quarter of fiscal year 2024 was $2.41, compared to $1.86 for the fourth quarter of fiscal year 2023.
Fiscal Year 2024 Financial Highlights
GAAP Results
Revenue for fiscal year 2024 was $2.88 billion, compared to $2.65 billion for fiscal year 2023.
GAAP net income for fiscal year 2024 was $296.2 million, compared to $247.9 million for fiscal year 2023.
GAAP net income per diluted share for fiscal year 2024 was $8.10, compared to $6.73 for fiscal year 2023.
Non-GAAP Results
Non-GAAP net income for fiscal year 2024 was $324.6 million, compared to $282.7 million for fiscal year 2023.
Non-GAAP net income per diluted share for fiscal year 2024 was $8.88, compared to $7.67 for fiscal year 2023.

Share Repurchase Program Expanded
Fabrinet also announced that its Board of Directors has approved an expansion of its share repurchase program, authorizing the repurchase of up to an additional $139.5 million of Fabrinet’s ordinary shares. The addition brings the aggregate authorization under Fabrinet’s existing share repurchase program to $434.3 million, with $200.0 million currently remaining.








Business Outlook
Based on information available as of August 19, 2024, Fabrinet is issuing guidance for its first fiscal quarter ending September 27, 2024, as follows:
Fabrinet expects first quarter revenue to be in the range of $760 million to $780 million.
GAAP net income per diluted share is expected to be in the range of $2.10 to $2.17, based on approximately 36.5 million fully diluted shares outstanding.
Non-GAAP net income per diluted share is expected to be in the range of $2.33 to $2.40, based on approximately 36.5 million fully diluted shares outstanding.    
Guidance for non-GAAP net income per diluted share excludes share-based compensation expenses and certain non-recurring items. A reconciliation of non-GAAP net income per diluted share to the corresponding GAAP measure is available at the end of this press release.
Conference Call Information
What:
Fabrinet Fourth Quarter Fiscal Year 2024 Financial Results Call
When:
August 19, 2024
Time:5:00 p.m. ET
Live Call and Replay:
https://investor.fabrinet.com/events-and-presentations/events
A recorded version of this webcast will be available approximately two hours after the call and accessible at http://investor.fabrinet.com. The webcast will be archived on Fabrinet’s website for a period of one year.
About Fabrinet
Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People’s Republic of China, and Israel. For more information visit: www.fabrinet.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include: (1) our optimism that numerous drivers position us to extend our track record of success into fiscal year 2025; and (2) all of the statements under the “Business Outlook” section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the first quarter of fiscal year 2025. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: changes in general economic conditions, either globally or in our markets, and the risk of recession or an economic downturn; continued disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials; less customer demand for our products and services than forecasted; less growth in the optical communications, automotive, industrial lasers and sensors markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People’s Republic of China, Israel and the U.S.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned “Risk Factors” in our Quarterly Report on Form 10-Q filed with the SEC on May 7, 2024. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.




Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, we provide investors with certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. We believe these non-GAAP financial measures provide investors with useful supplemental information to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, we use some of these non-GAAP financial measures to measure company performance for the purposes of determining employee incentive plan compensation.
Non-GAAP gross profit, non-GAAP operating profit, non-GAAP net income and non-GAAP net income per diluted share exclude: share-based compensation expenses; amortization of intangibles; and amortization of deferred debt issuance costs. We have excluded these items in order to enhance investors’ understanding of our underlying operations.
Non-GAAP free cash flow is net cash provided by (used in) operating activities, minus capital expenditures (purchase of property, plant and equipment). We use free cash flow to measure our ability to generate additional cash from our business operations.
There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We urge you to review the reconciliations of our non-GAAP financial measures to the most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
Investor Contact:
Garo Toomajanian
ir@fabrinet.com




FABRINET
CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share data and par value)June 28,
2024
June 30,
2023
(unaudited)
Assets
Current assets
Cash and cash equivalents$409,973 $231,368 
Short-term investments448,630 319,100 
Trade accounts receivable, net of allowance for expected credit losses of $1,629 and $965, respectively
592,452 531,767 
Inventories463,206 519,576 
Prepaid expenses10,620 7,849 
Other current assets87,810 42,880 
Total current assets2,012,691 1,652,540 
Non-current assets
Property, plant and equipment, net307,240 310,350 
Intangibles, net2,321 2,394 
Operating right-of-use assets5,336 1,634 
Deferred tax assets10,446 12,095 
Other non-current assets485 635 
Total non-current assets325,828 327,108 
Total Assets$2,338,519 $1,979,648 
Liabilities and Shareholders’ Equity
Current liabilities
Long-term borrowings, current portion, net$— $12,156 
Trade accounts payable441,835 381,129 
Fixed assets payable14,380 13,526 
Operating lease liabilities, current portion1,355 1,201 
Income tax payable3,937 6,024 
Accrued payroll, bonus and related expenses22,116 23,748 
Accrued expenses19,916 20,447 
Other payables54,403 23,654 
Total current liabilities557,942 481,885 
Non-current liabilities
Deferred tax liability4,895 4,799 
Operating lease liabilities, non-current portion3,635 66 
Severance liabilities24,093 22,159 
Other non-current liabilities2,209 2,081 
Total non-current liabilities34,832 29,105 
Total Liabilities592,774 510,990 
Shareholders’ equity
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of June 28, 2024 and June 30, 2023)
— — 
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,457,462 shares and 39,284,176 shares issued as of June 28, 2024 and June 30, 2023, respectively; and 36,145,242 shares and 36,183,682 shares outstanding as of June 28, 2024 and June 30, 2023, respectively)
395 393 
Additional paid-in capital222,044 206,624 
Less: Treasury shares (3,312,220 shares and 3,100,494 shares as of June 28, 2024 and June 30, 2023, respectively)
(234,323)(194,833)
Accumulated other comprehensive income (loss)(3,141)(8,115)
Retained earnings1,760,770 1,464,589 
Total Shareholders’ Equity1,745,745 1,468,658 
Total Liabilities and Shareholders’ Equity$2,338,519 $1,979,648 








FABRINET
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

Three Months EndedYear Ended
(in thousands of U.S. dollars, except per share data)June 28,
2024
June 30,
2023
June 28,
2024
June 30,
2023
(unaudited)(unaudited)(unaudited)
Revenues$753,261 $655,871 $2,882,967 $2,645,237 
Cost of revenues(660,812)(573,576)(2,526,849)(2,308,964)
        Gross profit92,449 82,295 356,118 336,273 
Selling, general and administrative expenses(19,108)(19,869)(78,481)(77,673)
Restructuring and other related costs(32)(1,024)(32)(6,896)
Operating income73,309 61,402 277,605 251,704 
Interest income11,049 4,024 33,204 11,234 
Interest expense(17)(293)(124)(1,472)
Foreign exchange gain (loss), net407 1,911 382 (1,211)
Other income (expense), net227 19 287 (159)
Income before income taxes84,975 67,063 311,354 260,096 
Income tax expense(3,909)(6,277)(15,173)(12,183)
Net income81,066 60,786 296,181 247,913 
Other comprehensive income (loss), net of tax
       Change in net unrealized gain (loss) on available-for-sale securities(55)971 2,100 2,739 
       Change in net unrealized gain (loss) on derivative instruments1,499 (2,894)2,561 1,541 
       Change in net retirement benefits plan – prior service cost59 135 330 473 
       Change in foreign currency translation adjustment14 (46)(17)(75)
Total other comprehensive income (loss), net of tax1,517 (1,834)4,974 4,678 
Net comprehensive income$82,583 $58,952 $301,155 $252,591 
Earnings per share
       Basic$2.24 $1.67 $8.17 $6.79 
       Diluted$2.22 $1.65 $8.10 $6.73 
Weighted-average number of ordinary shares outstanding (thousands of shares)
       Basic36,150 36,337 36,246 36,515 
       Diluted36,533 36,737 36,564 36,855 












FABRINET
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended
(in thousands of U.S. dollars)June 28,
2024
June 30,
2023
(unaudited)
Cash flows from operating activities
Net income$296,181 $247,913 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization49,017 43,832 
Non-cash restructuring charges and other related costs— 2,201 
(Gain) loss on disposal and impairment of property, plant and equipment62 (1,506)
(Gain) loss from sales and maturities of available-for-sale securities(1)92 
Amortization of discount (premium) of short-term investments(3,399)280 
(Reversal of) allowance for expected credit losses664 (307)
Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts(849)175 
Amortization of fair value at hedge inception of interest rate swaps(220)(587)
Share-based compensation28,374 28,127 
Deferred income tax1,672 (3,484)
Other non-cash expenses311 632 
Changes in operating assets and liabilities
Trade accounts receivable(61,279)(76,917)
Inventories56,370 37,449 
Other current assets and non-current assets(46,715)(13,568)
Trade accounts payable60,040 (58,596)
Income tax payable(1,960)2,977 
Severance liabilities2,771 3,753 
Other current liabilities and non-current liabilities32,107 844 
Net cash provided by operating activities413,146 213,310 
Cash flows from investing activities
Purchase of short-term investments(435,905)(217,005)
Proceeds from sales of short-term investments40,000 30,179 
Proceeds from maturities of short-term investments271,877 150,252 
Purchase of property, plant and equipment(47,528)(61,360)
Purchase of intangibles(889)(911)
Proceeds from disposal of property, plant and equipment2,694 128 
Net cash used in investing activities(169,751)(98,717)
Cash flows from financing activities
Repayment of long-term borrowings(12,188)(15,233)
Repayment of finance lease liability— (9)
Repurchase of ordinary shares(39,490)(47,575)
Withholding tax related to net share settlement of restricted share units(13,175)(18,167)
Net cash used in financing activities(64,853)(80,984)
Net increase (decrease) in cash, cash equivalents and restricted cash$178,542 $33,609 
Movement in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at the beginning of period$231,368 $198,365 
Increase (decrease) in cash, cash equivalents and restricted cash178,542 33,609 
Effect of exchange rate on cash, cash equivalents and restricted cash63 (606)
Cash, cash equivalents and restricted cash at the end of period$409,973 $231,368 
Non-cash investing and financing activities
Construction, software and equipment related payables$14,380 $13,526 




FABRINET
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Supplemental disclosuresYear Ended
(in thousands of U.S. dollars)June 28,
2024
June 30,
2023
(unaudited)
Cash paid for
Interest$312 $2,377 
Taxes$16,452 $14,158 
Cash received for interest$29,783 $11,048 
Non-cash investing and financing activities
Construction, software and equipment related payables$14,380 $13,526 






FABRINET
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)

Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin

Three Months EndedYear Ended
(in thousands of U.S. dollars, except share data)June 28,
2024
June 30,
2023
June 28,
2024
June 30,
2023
Revenues$753,261 $655,871 $2,882,967 $2,645,237 
Gross profit (GAAP)$92,449 12.3 %$82,295 12.5 %$356,118 12.4 %$336,273 12.7 %
Share-based compensation expenses1,776 1,636 7,203 6,664 
Gross profit (Non-GAAP)$94,225 12.5 %$83,931 12.8 %$363,321 12.6 %$342,937 13.0 %



Reconciliation of GAAP Operating Profit and GAAP Operating Margin to Non-GAAP Operating Profit and Non-GAAP Operating Margin

Three Months EndedYear Ended
(in thousands of U.S. dollars, except share data)June 28,
2024
June 30,
2023
June 28,
2024
June 30,
2023
Revenues$753,261 $655,871 $2,882,967 $2,645,237 
Operating profit (GAAP)$73,309 9.7 %$61,402 9.4 %$277,605 9.6 %$251,704 9.5 %
Share-based compensation expenses6,934 6,572 28,374 27,603 
Restructuring and other related costs32 1,024 32 6,896 
Amortization of intangibles— — — 224 
Operating profit (Non-GAAP)$80,275 10.7 %$68,998 10.5 %$306,011 10.6 %$286,427 10.8 %




FABRINET
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)

Reconciliation of GAAP Net Income and EPS to Non-GAAP Net Income and EPS

Three Months EndedYear Ended
June 28,
2024
June 30,
2023
June 28,
2024
June 30,
2023
(in thousands of U.S. dollars, except share data)Net incomeDiluted EPSNet incomeDiluted EPSNet incomeDiluted EPSNet incomeDiluted EPS
GAAP measures$81,066 $2.22 $60,786 $1.65 $296,181 $8.10 $247,913 $6.73 
Items reconciling GAAP net income & EPS to non-GAAP net income & EPS:
Related to cost of revenues:
Share-based compensation expenses1,776 0.05 1,636 0.05 7,203 0.20 6,664 0.18 
Total related to gross profit1,776 0.05 1,636 0.05 7,203 0.20 6,664 0.18 
Related to selling, general and administrative expenses:
Share-based compensation expenses5,158 0.14 4,936 0.13 21,171 0.58 20,939 0.57 
Amortization of intangibles— — — — — — 224 0.01 
Total related to selling, general and administrative expenses5,158 0.14 4,936 0.13 21,171 0.58 21,163 0.58 
Related to other income and expense:
Restructuring and other related costs32 0.00 1,024 0.03 32 0.00 6,896 0.18 
Amortization of deferred debt issuance costs0.00 0.00 32 0.00 32 0.00 
Total related to other income and expense40 0.00 1,032 0.03 64 0.00 6,928 0.18 
Total related to net income & EPS6,974 0.19 7,604 0.21 28,438 0.78 34,755 0.94 
Non-GAAP measures$88,040 $2.41 $68,390 $1.86 $324,619 $8.88 $282,668 $7.67 
Shares used in computing diluted net income per share
GAAP diluted shares36,533 36,737 36,564 36,855 
Non-GAAP diluted shares36,533 36,737 36,564 36,855 




FABRINET
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
(in thousands of U.S. dollars)Three Months EndedYear Ended
June 28,
2024
June 30,
2023
June 28,
2024
June 30,
2023
Net cash provided by operating activities$83,062 $71,088 $413,146 $213,310 
Less: Purchase of property, plant and equipment(12,703)(17,938)(47,528)(61,360)
Non-GAAP free cash flow$70,359 $53,150 $365,618 $151,950 

FABRINET
GUIDANCE FOR QUARTER ENDING SEPTEMBER 27, 2024
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
Diluted
EPS
GAAP net income per diluted share:
$2.10 to $2.17
Related to cost of revenues:
Share-based compensation expenses0.07
Total related to gross profit0.07
Related to selling, general and administrative expenses:
Share-based compensation expenses0.15
Severance payment and others0.01
Total related to selling, general and administrative expenses0.16
Total related to net income & EPS0.23
Non-GAAP net income per diluted share
$2.33 to $2.40